County Profile for Archuleta - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,600,242 Total Charges 34,983,889
Fixed Assets 13,426,914 Contract Allowance 15,500,141
Other Assets 0 Operating Revenue 19,483,748
Total Assets 23,027,156 Operating Expenses 21,832,607
Current Liabilities 4,133,201 Operating Margin -2,348,859
Long Term Liabilities 14,918,645 Other Income 3,133,436
Total Equity 3,975,310 Other Expense 0
Total Liabilities and Equity 23,027,156 Net Profit or Loss 784,577

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,844 Revenue per Bed $1,623,646 Revenue per Person $19,483,748
Net Margin per Discharge ($5,527) Net Margin per Bed ($195,738) Net Margin per Person ($2,348,859)
Net Profit per Discharge $1,846 Net Profit per Bed $65,381 Net Profit per Person $784,577
Net Fixed Assets per Discharge $31,593 Net Fixed Assets per Bed $1,118,910 Net Fixed Assets per Bed $13,426,914
Long Term Debt per Discharge $35,103 Long Term Debt per Bed $1,243,220 Long Term Debt per Person $14,918,645
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,919 Net Fixed Assets 1,629 Population Estimate 1,151
Total Revenue 1,845 Long Term Liabilities 1,140 Total Patient Discharges 2,002
Net Margin 2,302 Total Patient Beds 2,487
Net Profit or Loss 1,353

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,889,969 1,421,623 1.3294
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,452,596 3,659,697 0.6702
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,136,929 13 Nursing Administration 135,859
02,03 Captial Related - Movable Equipment 1,163,827 14 Central Services and Supply 0
04 Employee Benefits 2,208,835 15 Pharmacy 306,245
05 Administrative and General 3,825,558 16 Medical Records and Medical Library 466,060
06 Maintenance and Repairs 516,554 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 246,920 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 81,739 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,088,526

County Profile for Archuleta - 2014